v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue $ 267,381,000 $ 411,757,000 $ 584,684,000
Cost of revenue 201,140,000 311,272,000 443,598,000
Gross profit 66,241,000 100,485,000 141,086,000
Operating expenses, net:      
General and administrative 33,427,000 30,964,000 34,608,000
Research and development 25,253,000 34,604,000 41,459,000
Sales and marketing 42,115,000 51,477,000 60,848,000
Transaction-related costs 0 19,288,000 502,000
Restructuring 3,484,000 10,195,000 238,000
Total operating expenses 104,279,000 146,528,000 137,655,000
Operating (loss) income (38,038,000) (46,043,000) 3,431,000
Interest Expense, Nonoperating (10,371,000) (4,658,000) (1,833,000)
Other income (expense):      
Interest income 2,659,000 223,000 6,000
Gain on embedded derivative 11,389,000 432,000 0
Gain on forgiveness of debt 0 0 4,923,000
Other (expense) income (1,384,000) 1,598,000 591,000
Total other income (expense) 2,293,000 (2,405,000) 3,687,000
Net (loss) income from continuing operations, before income taxes (35,745,000) (48,448,000) 7,118,000
Income tax (expense) benefit (68,732,000) 9,658,000 25,982,000
Net (loss) income from continuing operations (104,477,000) (38,790,000) 33,100,000
Income (loss) from discontinued operations, net of tax 8,725,000 (605,000) (12,637,000)
Net (loss) income (95,752,000) (39,395,000) 20,463,000
Net (loss) income from continuing operations attributable to non-controlling interests 0 0 0
Net (loss) income from discontinued operations attributable to non-controlling interests (33,000) 33,000 0
Net (loss) income attributable to non-controlling interests (33,000) 33,000 0
Net (loss) income from continuing operations attributable to ordinary shareholders (104,477,000) (38,790,000) 33,100,000
Net income (loss) from discontinued operations attributable to ordinary shareholders 8,758,000 (638,000) (12,637,000)
Net (loss) income $ (95,719,000) $ (39,428,000) $ 20,463,000
Net (loss) income per ordinary share      
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations - diluted (in dollars per share) $ (0.23) $ (0.09) $ 0.08
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations - basic (in dollars per share) (0.23) (0.09) 0.08
Net (loss) per share attributable to ordinary shareholders of Mynd.ai, Inc. from discontinued operations - basic (in dollars per share) 0.02 0.00 (0.03)
Net (loss) per share attributable to ordinary shareholders of Mynd.ai, Inc. from discontinued operations - diluted (in dollars per share) 0.02 0.00 (0.03)
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - basic (in dollars per share) (0.21) (0.09) 0.05
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - diluted (in dollars per share) $ (0.21) $ (0.09) $ 0.05
Weighted Average Number of Shares Outstanding, Basic [Abstract]      
Weighted average shares outstanding used in calculating net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - basic (in shares) 456,471,923 427,986,755 426,422,220
Weighted average shares outstanding used in calculating net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - diluted (in shares) 456,471,923 427,986,755 426,422,220

Source