v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Revenue $ 167,931 $ 267,381 $ 411,757
Cost of revenue 132,643 201,140 311,272
Gross profit 35,288 66,241 100,485
Operating expenses, net:      
General and administrative 26,514 33,427 30,964
Research and development 12,828 25,253 34,604
Sales and marketing 38,915 42,115 51,477
Transaction-related costs 304 0 19,288
Restructuring and other expenses 6,823 3,484 10,195
Total operating expenses 85,384 104,279 146,528
Operating loss (50,096) (38,038) (46,043)
Other income (expense):      
Interest expense (10,050) (10,371) (4,658)
Interest income 827 2,659 223
Gain on embedded derivative 2,777 11,389 432
Other income (expense) 2,087 (1,384) 1,598
Total other (expense) income (4,359) 2,293 (2,405)
Net loss from continuing operations, before income taxes (54,455) (35,745) (48,448)
Income tax benefit (expense) 384 (68,732) 9,658
Net loss from continuing operations (54,071) (104,477) (38,790)
Income (loss) from discontinued operations, net of tax 0 8,725 (605)
Net loss (54,071) (95,752) (39,395)
Net (loss) income from discontinued operations attributable to non-controlling interests 0 (33) 33
Net (loss) income attributable to non-controlling interests 0 (33) 33
Net loss from continuing operations attributable to ordinary shareholders (54,071) (104,477) (38,790)
Net income (loss) from discontinued operations attributable to ordinary shareholders 0 8,758 (638)
Net loss attributable to ordinary shareholders $ (54,071) $ (95,719) $ (39,428)
Net (loss) income per ordinary share      
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations - basic (in dollars per share) $ (0.12) $ (0.23) $ (0.09)
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. from continuing operations - diluted (in dollars per share) (0.12) (0.23) (0.09)
Net (loss) per share attributable to ordinary shareholders of Mynd.ai, Inc. from discontinued operations - basic (in dollars per share) 0 0.02 0
Net (loss) per share attributable to ordinary shareholders of Mynd.ai, Inc. from discontinued operations - diluted (in dollars per share) 0 0.02 0
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - basic (in dollars per share) (0.12) (0.21) (0.09)
Net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - diluted (in dollars per share) $ (0.12) $ (0.21) $ (0.09)
Weighted Average Number of Shares Outstanding, Basic [Abstract]      
Weighted average shares outstanding used in calculating net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - basic (in shares) 456,830,533 456,471,923 427,986,755
Weighted average shares outstanding used in calculating net (loss) income per share attributable to ordinary shareholders of Mynd.ai, Inc. - diluted (in shares) 456,830,533 456,471,923 427,986,755

Source